Overview

Income statement and operational data

in k€

2010

2009

Change %

Order intake1

25,438 109,311 -76.7

Order backlog2

157,758 151,156 4.4

Revenues

33,396 40,199 -16.9

Gross profit

7,387 15,033 -50.9

Gross profit margin

22% 37% -40.8

Cost of sales

26,008 25,166 3.3

EBITDA

1,449 8,379 -82.7

EBITDA margin

4% 21% -17 PP

EBIT

924 8,018 -88.5

EBIT margin

3% 20% -17 PP

Net profit

-881 5,713

Net profit margin

-3% 14% -17 PP

Earnings per share

€ -0.07 € 0.44

1 Average exchange rate 2010 used for translation.
2 Exchange rate as of 31 Dec. 2010 used for translation.

 

 

Cash flow data

in k€ 2010 2009 Change %

Cash flow from operating activities

-24,722

16,440

Cash flow from investing activities

1,989

-21,231

Cash flow from financing activities

8,379

-4,358

 

 

Balance sheet data

in k€ 2010 2009 Change %

Total assets

168,571 142,178 18.6

Property, plant, equipment

1,584 1,387 14.2

Net working capital

107,400 108,266 -0.8

Cash and cash equivalents

106,476 111,899 -4.8

Long-term liabilities

12,749 593 > 100.0

Shareholders´ equity

135,608 125,094 8.4

Headcount (as at 31 Dec. 2010)

405 375 7.9

 

 

Waste incinerator key figures by segments

in k€ 2010 2009 Change %


Small and medium sized incinerators

Units sold

2

7

-71.43

Revenues

1,620

11,221

-85.56

Gross profit

1,135

7,098

-84.00

 

Large-size facilities EPC

% of completion

21

100 -79.30

Revenues

10,652

24,366 -56.28

Gross profit

2,243

6,782 -66.92
 

BOT

% of completion

33

29 13.10

Revenues

21,123

4,589 360.30

Gross profit

4,000

1,139 251.18